Back to search

Wack Formula Limited

03970202

active
Private Limited Company
Companies House
Health Score
71 / 100

Some Concerns

25/30
Filing
10/30
Financial
36/40
Risk
  • No accounts filed in last 18 months (-5)
  • Current liabilities exceed current assets (-10)
  • 2 outstanding charges (-4)

Details

KALCULUS, LONDON, NW1 5PU
Incorporated 11/04/2000

Compliance

Accounts

Up to date

Confirmation statement

Up to date

Industry

90020
Support activities to performing arts

Officers

Mr Nigel Godrich

director · Since 11/04/2000

RECORD PRODUCER

BRITISH · ENGLAND · Age 55

Also on 2 other boards

Phillippa Robinson

director · Since 14/01/2026

BRITISH · ENGLAND · Age 45

Also on 2 other boards

Persons with Significant Control

Mr Nigel Godrich

75–100% shares
75–100% votes
Appoint directors

British · England · Age 55

Kalculus, 119 Marylebone Road, London, NW1 5PU

Notified 06/04/2016

Charges2 outstanding

Charge
outstanding

BARCLAYS SECURITY TRUSTEE LIMITED

Created 06/07/2018Registered 12/07/2018
Charge
outstanding

BARCLAYS SECURITY TRUSTEE LIMITED

Created 30/05/2018Registered 05/06/2018

CompanyRankvs 22+ SIC 90020 peers
80

Financial strength99th percentile among SIC peers · 25/25
Employees97th percentile among SIC peers · 15/15
LiquidityCurrent ratio 5.54× · 20/20
Longevity15 years trading (max 15) · 15/15
Filing complianceAll filings up to date · 15/15
Outstanding charges -10
Show leaderboard
1English Folk Dance And Song Society(The)
90
2Audio Limited
90
3Questors Limited(The)
90
4Phoenix Leisure Limited
90
5Hawthorn Theatrical Limited
90
6Teland Limited
90
7Unusual Rigging Limited
90
8The Cloud One Group Limited
90
9Nick Grace Management Limited
90
10Paul Mathew Transport Limited
90
22Wack Formula Limited
90
How is this score calculated?
Financial strength25/25 pts

Net worth compared to all companies in the same SIC code with published accounts. Top quartile earns the full 25 points.

Employees15/15 pts

Workforce size relative to sector peers from the most recent accounts. A larger team generally signals commercial scale.

Liquidity20/20 pts

Current assets ÷ current liabilities. A ratio above 2× earns full marks; between 1–2× scores partially; below 0.5× scores minimal points.

Longevity15/15 pts

One point per year of operation since incorporation, capped at 15. Older companies have a proven track record.

Filing compliance15/15 pts

Full 15 points when both annual accounts and confirmation statement are filed on time. Points are deducted for each overdue filing.

Risk deductions

Outstanding charges: -10 pts

Maximum score is 100. Deductions apply for insolvency history, outstanding charges, going concern doubt, or disqualified officers.

Key FinancialsYear ending 31/12/2024

Net Worth

£2.3M

Balance sheet strength

Cash

£502k

Cash in the bank

Net Current Assets

£1.3M

Working capital

Current Assets

£1.6M

Current Liabilities

£284k

Fixed Assets

£1.8M

Debtors

£1.1M

7avg. employees

Tax at Year End

Corp tax£91k
VAT£15k

Director Loans

Company owes directors£55k

Balance Sheet

Assets less current liabilities£3.1M
Signed by Ms Carol Crabtree 26 September 2025Prepared with Acorah Software Products - Accounts Production

EstimatesDerived

YearCurrent RatioImplied ProfitEst. Revenue
20245.54+£5k£308k
20234.82+£96k£692k
20213.03+£195k£163k
20202.73+£474k£163k
20191.79+£94k—
20182.73——

Derived from filed accounts. Not audited figures.