Back to search

Kaizen Restaurants Ltd

07737600

active
Private Limited Company
england wales
Companies House
Health Score
80 / 100

Healthy

30/30
Filing
10/30
Financial
40/40
Risk
  • Current liabilities exceed current assets (-10)
  • Going concern doubt noted in accounts (-10)

Details

MCDONALD'S RESTAURANT BARNSDALE DRIVE, MILTON KEYNES, MK4 4DD
Incorporated 11/08/2011

Compliance

Last accounts

31/12/2024

medium

Next accounts due

30/09/2026

On track

Confirmation statement

Last: 11/08/2025

Due 25/08/2026

On track

Industry

56102
Unlicensed restaurants and cafes

Officers

Mr Kenneth Charles Boyd Tomkins

director · Since 14/09/2011

RESTAURATEUR

BRITISH · ENGLAND · Age 61

Mrs Sonya Tomkins

secretary · Since 01/09/2015

Persons with Significant Control

Mr Kenneth Charles Boyd Tomkins

75–100% shares

British · England · Age 61

Mcdonald's Restaurant, Barnsdale Drive, Milton Keynes, MK4 4DD

Notified 06/04/2016

CompanyRankvs 1861+ SIC 56102 peers
62

Financial strength99th percentile among SIC peers · 25/25
Employees100th percentile among SIC peers · 15/15
LiquidityCurrent ratio 0.44× · 2/20
Longevity15 years trading (max 15) · 15/15
Filing complianceAll filings up to date · 15/15
Going concern doubt -10
Show leaderboard
How is this score calculated?
Financial strength25/25 pts

Net worth compared to all companies in the same SIC code with published accounts. Top quartile earns the full 25 points.

Employees15/15 pts

Workforce size relative to sector peers from the most recent accounts. A larger team generally signals commercial scale.

Liquidity2/20 pts

Current assets ÷ current liabilities. A ratio above 2× earns full marks; between 1–2× scores partially; below 0.5× scores minimal points.

Longevity15/15 pts

One point per year of operation since incorporation, capped at 15. Older companies have a proven track record.

Filing compliance15/15 pts

Full 15 points when both annual accounts and confirmation statement are filed on time. Points are deducted for each overdue filing.

Risk deductions

Going concern doubt: -10 pts

Maximum score is 100. Deductions apply for insolvency history, outstanding charges, going concern doubt, or disqualified officers.

Going Concern Doubt

makes a contribution towards this through its existing payments to the franchisor. Director K Tomkins held office during the whole of the period from 1 January 2024 to the date of this report. Going concern The directors have evaluated the company's ability to continue as a going concern, taking into account current economic conditions, industry-wide challenges, and internal financial forec

Key FinancialsYear ending 31/12/2024

Turnover

£36.8M

Annual revenue

Net Worth

£1.0M

Balance sheet strength

Cash

£1.9M

Cash in the bank

Profit Before Tax

£70k

Bottom line earnings

Net Current Assets

-£3.1M

Working capital

Current Assets

£2.5M

Current Liabilities

£5.6M

Fixed Assets

£4.4M

Debtors

£396k

Cost of Sales

£12.4M

Gross Profit

£24.4M

Admin Expenses

£24.2M

Operating Profit

£190k

Profit After Tax

£70k

945avg. employees-24

Tax at Year End

Dividends paid£90k

People Costs

Wages & salaries£10.1M
NI contributions£436k

Balance Sheet

Intangible assets£1.7M
Bank loans & overdrafts£2.1M
Assets less current liabilities£1.3M
Prepared with IRIS Accounts Production

EstimatesDerived

YearCurrent RatioImplied Profit
20240.44-£87k
20230.46-£279k
20220.68-£471k
20211.19+£1.3M
20200.64+£159k
20190.43+£197k
20180.28

Derived from filed accounts. Not audited figures.