Back to search

Brasserie Zedel Limited

08042113

active
Private Limited Company
Companies House
Health Score
70 / 100

Some Concerns

30/30
Filing
0/30
Financial
40/40
Risk
  • Negative net worth (-10)
  • Loss before tax (-10)
  • Current liabilities exceed current assets (-10)
  • Going concern doubt noted in accounts (-10)

Details

157 - 160 PICCADILLY, LONDON, W1J 9EB
Incorporated 23/04/2012

Compliance

Accounts

Up to date

Confirmation statement

Up to date

Industry

56101
Licensed restaurants

Officers

Mr Kosin Kenneth Chantikul

director · Since 01/04/2022

CHIEF INVESTMENT OFFICER

AUSTRALIAN · THAILAND · Age 44

Also on 10 other boards

Mr Stephen Andrew Chojnacki

director · Since 01/04/2022

LAWYER/BUSINESSMAN

AMERICAN · THAILAND · Age 53

Also on 11 other boards

Mr William Ellwood Heinecke

director · Since 01/04/2022

BUSINESSMAN

THAI · THAILAND · Age 77

Mr Emmanuel Jude Dillipraj Rajakarier

director · Since 01/04/2022

BUSINESSMAN

BRITISH · THAILAND · Age 60

Oakwood Corporate Secretary Limited

secretary · Since 20/12/2023

BRITISH

Also on 2749 other boards

Persons with Significant Control

The Wolseley Hospitality Group Limited

75–100% shares
75–100% votes
Appoint directors

157-160, Piccadilly, London, W1J 9EB

Reg: 07887202 · Companies House, England & Wales · Private Limited Company

Notified 06/04/2016

Charges0 outstanding

Charge
satisfied

CK OPPORTUNITIES FUND I, LP (AS "SECURED PARTY")

Created 15/02/2022Registered 24/02/2022Satisfied 11/04/2022
Charge
satisfied

MINOR HOTEL GROUP MEA DMCC AS SECURED PARTY

Created 23/02/2018Registered 09/03/2018Satisfied 16/02/2022
Charge
satisfied

HSBC BANK PLC

Created 25/09/2016Registered 03/10/2016Satisfied 21/12/2017
Charge
satisfied

GRAPHITE CAPITAL MANAGEMENT LLP

Created 25/09/2016Registered 27/09/2016Satisfied 21/12/2017
Charge
satisfied

HSBC BANK PLC

Created 23/05/2014Registered 28/05/2014Satisfied 21/12/2017

CompanyRankvs 15548+ SIC 56101 peers
36

Financial strength0th percentile among SIC peers · 0/25
Employees100th percentile among SIC peers · 15/15
LiquidityCurrent ratio 0.27× · 2/20
Longevity14 years trading (max 15) · 14/15
Filing complianceAll filings up to date · 15/15
Going concern doubt -10
Show leaderboard
How is this score calculated?
Financial strength0/25 pts

Net worth compared to all companies in the same SIC code with published accounts. Top quartile earns the full 25 points.

Employees15/15 pts

Workforce size relative to sector peers from the most recent accounts. A larger team generally signals commercial scale.

Liquidity2/20 pts

Current assets ÷ current liabilities. A ratio above 2× earns full marks; between 1–2× scores partially; below 0.5× scores minimal points.

Longevity14/15 pts

One point per year of operation since incorporation, capped at 15. Older companies have a proven track record.

Filing compliance15/15 pts

Full 15 points when both annual accounts and confirmation statement are filed on time. Points are deducted for each overdue filing.

Risk deductions

Going concern doubt: -10 pts

Maximum score is 100. Deductions apply for insolvency history, outstanding charges, going concern doubt, or disqualified officers.

Going Concern Doubt

we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the directors with respect to going co

Key FinancialsYear ending 31/12/2024

Turnover

£13.9M

Annual revenue

Net Worth

-£3.0M

Balance sheet strength

Cash

£322k

Cash in the bank

Profit Before Tax

-£852k

Bottom line earnings

Net Current Assets

Working capital

Current Assets

£1.1M

Current Liabilities

£4.1M

Debtors

£544k

Cost of Sales

£7.5M

Gross Profit

£6.4M

Admin Expenses

£4.4M

Operating Profit

-£852k

Profit After Tax

-£852k

188avg. employees+5

People Costs

Wages & salaries£4.3M
NI contributions£370k
Prepared with Caseware UK (AP4) 2024.0.164

EstimatesDerived

YearCurrent RatioImplied Profit
20240.27-£852k
20230.35+£1.1M
20220.26-£2.0M
20210.77-£1.2M
20190.99

Derived from filed accounts. Not audited figures.