Back to search

The Magic Bean Co. Limited

08384894

active
Private Limited Company
Companies House
Health Score
59 / 100

Notable Risks

25/30
Filing
0/30
Financial
34/40
Risk
  • No accounts filed in last 18 months (-5)
  • Loss before tax (-10)
  • Current liabilities exceed current assets (-10)
  • Going concern doubt noted in accounts (-10)
  • 3 outstanding charges (-6)

Details

1315 NEATH ROAD, SWANSEA, SA1 2LF
Incorporated 01/02/2013

Compliance

Accounts

Up to date

Confirmation statement

Up to date

Industry

56101
Licensed restaurants
82990
Other business support service activities

Officers

Mr Leon Reza Esfahani

director · Since 01/02/2013

DIRECTOR

BRITISH · UNITED KINGDOM · Age 44

Also on 11 other boards

Mr Martin Stuart Reed

director · Since 01/12/2020

COMPANY DIRECTOR

BRITISH · UNITED KINGDOM · Age 65

Also on 1 other board

Persons with Significant Control

Mr Leon Reza Esfahani

75–100% shares
75–100% votes
Appoint directors

British · United Kingdom · Age 44

1315, Neath Road, Swansea, SA1 2LF

Notified 30/06/2016

Charges3 outstanding

Charge
outstanding

HSBC UK BANK PLC

Created 06/05/2022Registered 09/05/2022
Charge
outstanding

DBW INVESTMENTS (10) LIMITED

Created 01/05/2020Registered 04/05/2020
Charge
outstanding

HSBC BANK PLC

Created 26/02/2014Registered 28/02/2014

CompanyRankvs 3575+ SIC 56101 peers
54

Financial strength99th percentile among SIC peers · 25/25
Employees100th percentile among SIC peers · 15/15
LiquidityCurrent ratio 0.58× · 6/20
Longevity13 years trading (max 15) · 13/15
Filing complianceAll filings up to date · 15/15
Going concern doubt -10Outstanding charges -10
Show leaderboard
How is this score calculated?
Financial strength25/25 pts

Net worth compared to all companies in the same SIC code with published accounts. Top quartile earns the full 25 points.

Employees15/15 pts

Workforce size relative to sector peers from the most recent accounts. A larger team generally signals commercial scale.

Liquidity6/20 pts

Current assets ÷ current liabilities. A ratio above 2× earns full marks; between 1–2× scores partially; below 0.5× scores minimal points.

Longevity13/15 pts

One point per year of operation since incorporation, capped at 15. Older companies have a proven track record.

Filing compliance15/15 pts

Full 15 points when both annual accounts and confirmation statement are filed on time. Points are deducted for each overdue filing.

Risk deductions

Going concern doubt: -10 pts

Outstanding charges: -10 pts

Maximum score is 100. Deductions apply for insolvency history, outstanding charges, going concern doubt, or disqualified officers.

Going Concern Doubt

we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the directors with respect to

Key FinancialsYear ending 30/09/2024

Net Worth

£2.8M

Balance sheet strength

Cash

£964k

Cash in the bank

Profit Before Tax

-£306k

Bottom line earnings

Net Current Assets

-£2.3M

Working capital

Current Assets

£3.2M

Current Liabilities

£5.5M

Fixed Assets

£17.2M

Debtors

£2.0M

Cost of Sales

£9.8M

Admin Expenses

£13.9M

Profit After Tax

-£306k

590avg. employees+118

Tax at Year End

Corp tax-£6k
Dividends paid£190k

People Costs

Wages & salaries£7.1M

Balance Sheet

Intangible assets£1.7M
Bank loans & overdrafts£10.3M
Assets less current liabilities£14.9M
Prepared with CCH Software

EstimatesDerived

YearCurrent RatioImplied Profit
20240.58-£606k
20230.48+£285k
20221.15+£1.3M
20211.20+£1.9M
20201.09+£409k
20190.24

Derived from filed accounts. Not audited figures.