Back to search

Panache Travel Group Limited

12566159

active
Private Limited Company
england wales
Companies House
Health Score
72 / 100

Some Concerns

30/30
Filing
10/30
Financial
32/40
Risk
  • Current liabilities exceed current assets (-10)
  • 4 outstanding charges (-8)

Details

2ND FLOOR NUCLEUS HOUSE, RICHMOND, TW9 2JA
Incorporated 21/04/2020

Compliance

Last accounts

31/05/2025

total exemption full

Next accounts due

28/02/2027

On track

Confirmation statement

Last: 26/03/2026

Due 09/04/2027

On track

Industry

79110
Travel agency activities

Officers

Mr James Douglas Cole

director · Since 21/04/2020

COMPANY DIRECTOR

BRITISH · ENGLAND · Age 51

Mr James Scott Jennings

director · Since 01/09/2022

CHARTERED ACCOUNTANT

BRITISH · UNITED KINGDOM · Age 68

Persons with Significant Control

Mr James Douglas Cole

75–100% shares
75–100% votes
Appoint directors

British · England · Age 51

2nd Floor Nucleus House, 2 Lower Mortlake Road, Richmond, TW9 2JA

Notified 21/04/2020

Charges4 outstanding

Charge
outstanding

HSBC UK BANK PLC

Created 05/11/2025Registered 07/11/2025
Charge
outstanding

NPIF II - DEBT NW LP ACTING BY FWC NPIFII DEBT GP LIMITED, AS THE GENERAL PARTNER OF NPIF II DE

Created 12/06/2024Registered 13/06/2024
Charge
outstanding

NPIF NW DEBT LP ACTING BY NORTH WEST LOANS NPIF GP LIMITED AS THE GENERAL PARTNER OF NPIF NW DE

Created 26/06/2023Registered 27/06/2023
Charge
outstanding

LANCASHIRE COUNTY DEVELOPMENTS (PROPERTY) LIMITED

Created 19/05/2021Registered 19/05/2021

CompanyRankvs 558+ SIC 79110 peers
71

Financial strength98th percentile among SIC peers · 25/25
Employees99th percentile among SIC peers · 15/15
LiquidityCurrent ratio 2.83× · 20/20
Longevity6 years trading (max 15) · 6/15
Filing complianceAll filings up to date · 15/15
Outstanding charges -10
Show leaderboard
How is this score calculated?
Financial strength25/25 pts

Net worth compared to all companies in the same SIC code with published accounts. Top quartile earns the full 25 points.

Employees15/15 pts

Workforce size relative to sector peers from the most recent accounts. A larger team generally signals commercial scale.

Liquidity20/20 pts

Current assets ÷ current liabilities. A ratio above 2× earns full marks; between 1–2× scores partially; below 0.5× scores minimal points.

Longevity6/15 pts

One point per year of operation since incorporation, capped at 15. Older companies have a proven track record.

Filing compliance15/15 pts

Full 15 points when both annual accounts and confirmation statement are filed on time. Points are deducted for each overdue filing.

Risk deductions

Outstanding charges: -10 pts

Maximum score is 100. Deductions apply for insolvency history, outstanding charges, going concern doubt, or disqualified officers.

Key FinancialsYear ending 31/05/2025

Net Worth

£1.2M

Balance sheet strength

Cash

£423k

Cash in the bank

Net Current Assets

£1.6M

Working capital

Current Assets

£2.5M

Current Liabilities

£873k

Fixed Assets

£368k

Debtors

£2.1M

Profit After Tax

£524k

48avg. employees+18

Tax at Year End(2022)

Corp tax-£48k
VAT£30k

Director Loans(2022)

Company owes directors£66k

Balance Sheet

Intangible assets£145k
Assets less current liabilities£2.0M
Prepared with Caseware UK (AP4) 2024.0.164

EstimatesDerived

YearCurrent RatioImplied ProfitEst. Revenue
20252.83+£372k
20241.99+£496k
20232.80+£259k
20222.73+£88k£594k
20213.19

Derived from filed accounts. Not audited figures.