Back to search

Project Athena Topco Limited

13967131

active
Private Limited Company
england wales
Companies House
Health Score
70 / 100

Some Concerns

30/30
Filing
0/30
Financial
40/40
Risk
  • Negative net worth (-10)
  • Loss before tax (-10)
  • Current liabilities exceed current assets (-10)
  • Going concern doubt noted in accounts (-10)

Details

BLOXHAM MILL BUSINESS CENTRE BARFORD ROAD, BANBURY, OX15 4FF
Incorporated 10/03/2022

Compliance

Last accounts

31/03/2025

group

Next accounts due

31/12/2026

On track

Confirmation statement

Last: 09/03/2026

Due 23/03/2027

On track

Industry

64209
Activities of other holding companies

Officers

Mr Llewellyn Richard Dodds John

director · Since 10/03/2022

INVESTOR

BRITISH · ENGLAND · Age 49

Also on 15 other boards

Mr Paul Richard White

director · Since 11/11/2022

DIRECTOR

BRITISH · ENGLAND · Age 58

Also on 2 other boards

Mr Kieran John Hughes

director · Since 01/11/2024

CEO

BRITISH · ENGLAND · Age 39

Also on 5 other boards

Harriet Elizabeth Hunt

director · Since 02/06/2025

INVESTMENT DIRECTOR

BRITISH · ENGLAND · Age 33

Also on 12 other boards

Persons with Significant Control

Fpe Iii Gp Llp Acting As General Partner For And On Behalf Of Fpe Fund Iii Lp

75–100% shares
75–100% votes
Appoint directors

5th Floor, 8 Sackville Street, London, W1S 3EZ

Reg: Oc437044 · United Kingdom · Limited Liability Partnership

Notified 10/03/2022

CompanyRankvs 440890+ SIC 64209 peers
26

Financial strength1th percentile among SIC peers · 0/25
Employees75th percentile among SIC peers · 11/15
LiquidityCurrent ratio 0.65× · 6/20
Longevity4 years trading (max 15) · 4/15
Filing complianceAll filings up to date · 15/15
Going concern doubt -10
Show leaderboard
How is this score calculated?
Financial strength0/25 pts

Net worth compared to all companies in the same SIC code with published accounts. Top quartile earns the full 25 points.

Employees11/15 pts

Workforce size relative to sector peers from the most recent accounts. A larger team generally signals commercial scale.

Liquidity6/20 pts

Current assets ÷ current liabilities. A ratio above 2× earns full marks; between 1–2× scores partially; below 0.5× scores minimal points.

Longevity4/15 pts

One point per year of operation since incorporation, capped at 15. Older companies have a proven track record.

Filing compliance15/15 pts

Full 15 points when both annual accounts and confirmation statement are filed on time. Points are deducted for each overdue filing.

Risk deductions

Going concern doubt: -10 pts

Maximum score is 100. Deductions apply for insolvency history, outstanding charges, going concern doubt, or disqualified officers.

Going Concern Doubt

any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the directors with respect to

Key FinancialsYear ending 31/03/2025

Net Worth

-£12.8M

Balance sheet strength

Cash

£748k

Cash in the bank

Profit Before Tax

-£5.6M

Bottom line earnings

Net Current Assets

-£1.4M

Working capital

Current Assets

£2.6M

Current Liabilities

£4.0M

Fixed Assets

£25k

Debtors

£2.4M

Cost of Sales

£4.0M

Admin Expenses

£5.8M

Profit After Tax

-£5.8M

2avg. employees

People Costs

Wages & salaries£3.6M

Balance Sheet

Intangible assets£18.8M
Bank loans & overdrafts£5.0M
Assets less current liabilities£20.7M
Prepared with CCH Software

EstimatesDerived

YearCurrent RatioImplied Profit
20250.65-£12.3M
20242.70-£445k

Derived from filed accounts. Not audited figures.