Back to search

Local Government Data Unit - Wales

04082312

active
PRI/LBG/NSC (Private, Limited by guarantee, no share capital, use of 'Limited' exemption)
england wales
Companies House
Health Score
70 / 100

Some Concerns

30/30
Filing
0/30
Financial
40/40
Risk
  • Loss before tax (-10)
  • Current liabilities exceed current assets (-10)
  • Going concern doubt noted in accounts (-10)

Details

4TH FLOOR ONE CANAL PARADE, CARDIFF, CF10 5BF
Incorporated 02/10/2000

Compliance

Last accounts

31/03/2025

medium

Next accounts due

31/12/2026

On track

Confirmation statement

Last: 02/10/2025

Due 16/10/2026

On track

Industry

84110
General public administration activities

Officers

Councillor Colin Peter Mann

director · Since 02/10/2000

FINANCIAL ADVISER

WELSH · WALES · Age 83

Also on 2 other boards

Mr Chris Llewelyn

director · Since 15/02/2019

DIRECTOR

BRITISH · UNITED KINGDOM · Age 63

Also on 1 other board

Mr Chris Llewelyn

secretary · Since 15/02/2019

Also on 1 other board

Councillor Christopher Stephen Weaver

director · Since 26/10/2022

COUNCILLOR

BRITISH · WALES · Age 46

Also on 1 other board

Cllr Stephen Colin Thomas

director · Since 26/10/2022

LOCAL GOVERNMENT COUNCILLOR

BRITISH · WALES · Age 67

Cllr Dimitri Gareth William Batrouni

director · Since 13/09/2024

LOCAL GOVERNMENT MEMBER

BRITISH · WALES · Age 42

Cllr Mary Ann Shelley Brocklesby

director · Since 13/09/2024

LOCAL GOVERNMENT COUNCILLOR

BRITISH · WALES · Age 66

Also on 5 other boards

CompanyRankvs 15+ SIC 84110 peers
80

Financial strength98th percentile among SIC peers · 25/25
Employees99th percentile among SIC peers · 15/15
LiquidityCurrent ratio 4.35× · 20/20
Longevity15 years trading (max 15) · 15/15
Filing complianceAll filings up to date · 15/15
Going concern doubt -10
Show leaderboard
How is this score calculated?
Financial strength25/25 pts

Net worth compared to all companies in the same SIC code with published accounts. Top quartile earns the full 25 points.

Employees15/15 pts

Workforce size relative to sector peers from the most recent accounts. A larger team generally signals commercial scale.

Liquidity20/20 pts

Current assets ÷ current liabilities. A ratio above 2× earns full marks; between 1–2× scores partially; below 0.5× scores minimal points.

Longevity15/15 pts

One point per year of operation since incorporation, capped at 15. Older companies have a proven track record.

Filing compliance15/15 pts

Full 15 points when both annual accounts and confirmation statement are filed on time. Points are deducted for each overdue filing.

Risk deductions

Going concern doubt: -10 pts

Maximum score is 100. Deductions apply for insolvency history, outstanding charges, going concern doubt, or disqualified officers.

Going Concern Doubt

responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Conclusions relating to going concern We draw attention to Note 2 of the financial statements. There is a material uncertainty that the potential merger, if executed, would result in the company ceasing to operate and being

Key FinancialsYear ending 31/03/2025

Turnover

£1.5M

Annual revenue

Net Worth

£991k

Balance sheet strength

Cash

£1.1M

Cash in the bank

Profit Before Tax

-£47k

Bottom line earnings

Net Current Assets

£981k

Working capital

Current Assets

£1.3M

Current Liabilities

£293k

Fixed Assets

£9k

Debtors

£198k

Admin Expenses

£1.6M

Operating Profit

-£97k

Profit After Tax

-£47k

22avg. employees-1

People Costs

Wages & salaries£1.1M

Balance Sheet

Assets less current liabilities£991k
Prepared with IRIS Accounts Production

EstimatesDerived

YearCurrent RatioImplied Profit
20254.35-£1.1M
20244.02-£248k
20234.54+£2.7M
20223.24+£512k
20213.40-£709k
20203.16-£256k
20193.82

Derived from filed accounts. Not audited figures.