Back to search

Hawthorns Retirement Living Limited

08943620

active
Private Limited Company
england wales
Companies House
Health Score
72 / 100

Some Concerns

30/30
Filing
10/30
Financial
32/40
Risk
  • Negative net worth (-10)
  • Going concern doubt noted in accounts (-10)
  • 4 outstanding charges (-8)

Details

3 CYGNET DRIVE, NORTHAMPTON, NN4 9BS
Incorporated 17/03/2014

Compliance

Last accounts

31/03/2025

full

Next accounts due

31/12/2026

On track

Confirmation statement

Last: 17/03/2026

Due 31/03/2027

On track

Industry

87900
Other residential care activities

Officers

Mr Leopold Cronstedt Colt

director · Since 27/02/2023

DIRECTOR

SWEDISH · ENGLAND · Age 37

Also on 56 other boards

Mr Konstantin Sebastian Bratanis Olsson

director · Since 27/02/2023

DIRECTOR

SWEDISH · ENGLAND · Age 35

Also on 68 other boards

David Alexander Reuben

director · Since 27/02/2023

FINANCE

BRITISH · UNITED STATES · Age 46

Mr Matthew Richard Molsom

secretary · Since 25/02/2026

Persons with Significant Control

Willowbrook Healthcare Debtco Limited

75–100% shares
75–100% votes
right-to-appoint-and-remove-directors-as-firm
significant-influence-or-control-as-firm

3, Cygnet Drive, Northampton, NN4 9BS

Reg: 06655141 · England & Wales · Limited Company

Notified 06/04/2016

Charges4 outstanding

Charge
outstanding

THE ROYAL BANK OF SCOTLAND PLC

Created 04/10/2016Registered 07/10/2016
Charge
outstanding

SIPL FINCO S.A R.L

Created 25/02/2015Registered 02/03/2015
Charge
satisfied

THE ROYAL BANK OF SCOTLAND PLC

Created 24/10/2014Registered 28/10/2014Satisfied 10/03/2020
Charge
outstanding

SIPL FINCO S.A R.L

Created 14/08/2014Registered 04/09/2014
Charge
outstanding

SIPL FINCO S.A.R.L

Created 14/08/2014Registered 19/08/2014

CompanyRankvs 3737+ SIC 87900 peers
34

Financial strength0th percentile among SIC peers · 0/25
Employees98th percentile among SIC peers · 15/15
LiquidityCurrent ratio 1.03× · 12/20
Longevity12 years trading (max 15) · 12/15
Filing complianceAll filings up to date · 15/15
Going concern doubt -10Outstanding charges -10
Show leaderboard
How is this score calculated?
Financial strength0/25 pts

Net worth compared to all companies in the same SIC code with published accounts. Top quartile earns the full 25 points.

Employees15/15 pts

Workforce size relative to sector peers from the most recent accounts. A larger team generally signals commercial scale.

Liquidity12/20 pts

Current assets ÷ current liabilities. A ratio above 2× earns full marks; between 1–2× scores partially; below 0.5× scores minimal points.

Longevity12/15 pts

One point per year of operation since incorporation, capped at 15. Older companies have a proven track record.

Filing compliance15/15 pts

Full 15 points when both annual accounts and confirmation statement are filed on time. Points are deducted for each overdue filing.

Risk deductions

Going concern doubt: -10 pts

Outstanding charges: -10 pts

Maximum score is 100. Deductions apply for insolvency history, outstanding charges, going concern doubt, or disqualified officers.

Going Concern Doubt

we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the directors with respect to going co

Key FinancialsYear ending 31/03/2025

Turnover

£11.7M

Annual revenue

Net Worth

-£2.6M

Balance sheet strength

Cash

£1.7M

Cash in the bank

Profit Before Tax

£191k

Bottom line earnings

Net Current Assets

£1.9M

Working capital

Current Assets

£63.0M

Current Liabilities

£61.1M

Fixed Assets

£3.5M

Debtors

£61.2M

Cost of Sales

£2.9M

Gross Profit

£8.8M

Admin Expenses

£8.6M

Operating Profit

£191k

Profit After Tax

£182k

94avg. employees-12

Tax at Year End(2024)

Corp tax£158k

People Costs

Wages & salaries£2.7M
NI contributions£187k

Balance Sheet

Intangible assets£168k
Assets less current liabilities£5.4M
Prepared with Caseware UK (AP4) 2024.0.164

EstimatesDerived

YearCurrent RatioImplied Profit
20251.03+£182k
20241.08+£281k
20231.02-£124k
20221.05

Derived from filed accounts. Not audited figures.