Back to search

Forage Uk Operations Limited

13400360

active
Private Limited Company
england wales
Companies House
Health Score
70 / 100

Some Concerns

30/30
Filing
0/30
Financial
40/40
Risk
  • Negative net worth (-10)
  • Loss before tax (-10)
  • Going concern doubt noted in accounts (-10)

Details

SUITE 2, GROUND FLOOR, BRISTOL, BS1 6FL
Incorporated 16/05/2021

Compliance

Last accounts

31/12/2024

full

Next accounts due

30/09/2026

On track

Confirmation statement

Last: 15/05/2025

Due 29/05/2026

Overdue

Industry

62012
Business and domestic software development

Officers

Mr Richard Dyer

secretary · Since 23/04/2024

Mr David Felsenthal

director · Since 23/04/2024

CHIEF EXECUTIVE OFFICER

AMERICAN · UNITED STATES · Age 55

Mr Michael Kirshbaum

director · Since 23/04/2024

CHIEF FINANCIAL OFFICER

AMERICAN · UNITED STATES · Age 49

CompanyRankvs 40012+ SIC 62012 peers
26

Financial strength1th percentile among SIC peers · 0/25
Employees92th percentile among SIC peers · 14/15
LiquidityCurrent ratio 0.18× · 2/20
Longevity5 years trading (max 15) · 5/15
Filing complianceAll filings up to date · 15/15
Going concern doubt -10
Show leaderboard
How is this score calculated?
Financial strength0/25 pts

Net worth compared to all companies in the same SIC code with published accounts. Top quartile earns the full 25 points.

Employees14/15 pts

Workforce size relative to sector peers from the most recent accounts. A larger team generally signals commercial scale.

Liquidity2/20 pts

Current assets ÷ current liabilities. A ratio above 2× earns full marks; between 1–2× scores partially; below 0.5× scores minimal points.

Longevity5/15 pts

One point per year of operation since incorporation, capped at 15. Older companies have a proven track record.

Filing compliance15/15 pts

Full 15 points when both annual accounts and confirmation statement are filed on time. Points are deducted for each overdue filing.

Risk deductions

Going concern doubt: -10 pts

Maximum score is 100. Deductions apply for insolvency history, outstanding charges, going concern doubt, or disqualified officers.

Going Concern Doubt

been prepared in accordance with IFRS as adopted by the UK , subject to any material departures disclosed and explained in the financial statements; ∙ assess the Company 's ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and ∙ use the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, o

Key FinancialsYear ending 31/12/2024

Turnover

£2.2M

Annual revenue

Net Worth

-£1.9M

Balance sheet strength

Cash

Cash in the bank

Profit Before Tax

-£136k

Bottom line earnings

Net Current Assets

Working capital

Current Assets

£414k

Current Liabilities

£2.3M

Debtors

£330k

Cost of Sales

£393k

Gross Profit

£1.8M

Admin Expenses

£1.9M

Operating Profit

-£136k

Profit After Tax

-£136k

6avg. employees-4

People Costs

Wages & salaries£1.5M

Balance Sheet

Total assets£430k
Prepared with Caseware UK (AP4) 2024.0.164

EstimatesDerived

YearCurrent RatioImplied Profit
20240.18-£136k
20230.38-£244k
2022-£1.4M
20210.82

Derived from filed accounts. Not audited figures.